| Century Storage Three Property Portfolio Lakeland & Auburndale, FL |
|
| FINANCING SUMMARY | |
|
|
|
 |
 |
|
||||||||||||||||||||||||||||
| ANNUALIZED OPERATING DATA | ||||
INCOME |
Current |
Pro Forma |
||
|
Gross Potential Rent |
||||
|
Other Income |
||||
|
Gross Potential Income |
||||
|
Less: Vacancy/Deductions |
||||
|
Effective Gross Income |
||||
|
Less: Expenses |
||||
|
Net Operating Income |
||||
|
Debt Service |
||||
|
Net Cash Flow After Debt Service
|
||||
|
Principal Reduction |
||||
|
Total Return |
||||
| ANNUALIZED EXPENSES | ||
EXPENSES |
Current |
Pro Forma |
ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies.
© Marcus & Millichap 2006
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies.
© Marcus & Millichap 2006
